{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":15,"n_cols":18,"rows_kept":15,"merged":[[0,0,0,17],[1,0,2,0],[1,1,2,1],[1,2,2,2],[1,3,2,3],[1,4,2,4],[1,5,2,5],[1,6,1,15],[1,16,2,16],[1,17,2,17],[4,17,14,17],[14,1,14,15]],"flags":["formulas_cached_only"]}
["州国投140、141 、180~183号经营性资产防水维修工程造价汇总表",null,"",null,"","","","",null,"","","","","","",null,null,""]
["序号","项目编码","工程项目名称","项目特征","单位","数量 ","全费用单价（元）",{"$nulls":9},"全费用合价（元）","备注"]
[null,"","",null,"","","人工费","材料费","机械费","管理费","利润","安全文明施工费","其他总价措施费","规费","增值税","小计"]
[1,null,"州国投180~182号经营性资产防水维修工程"]
[2,"010902001001","屋面改造","1、拆除原屋面板防水层、保护层，清扫干净，含垃圾外运；\n2、最薄处20mm厚C20细石混凝土找坡不小于2%；\n3、4mm厚SBS改性沥青防水卷材一道（四周上翻）；\n4、屋面反梁钻孔，孔径d=75mm（5个）；\n5、含材料、机械设备转运至施工地点等。","m2",55.5,24.8,45.67,2.97,4.69,4.33,1.93,0.17,{"v":3.7,"d":"3.70"},7.94,96.2,{"v":5339.1,"d":"5339.10"},"全费用合价包含人工、材料、机械、管理费、利润、措施费、规费、增值税等"]
[3,null,"分部小计",{"$nulls":13},{"v":5339.1,"d":"5339.10"}]
[4,null,"州国投183号经营性资产防水维修工程"]
[5,"010902001002","屋面改造","1、屋面揭隔热板，含垃圾外运；\n2、拆除原屋面板防水层、保护层，清扫干净，含垃圾外运；\n3、最薄处20mm厚C20细石混凝土找坡不小于2%；\n4、4mm厚SBS改性沥青防水卷材一道（四周上翻）；\n5、含材料、机械设备转运至施工地点等。","m2",108,27.56,45.55,5.25,5.4,5.07,2.21,0.2,4.21,8.59,104.04,{"v":11236.320000000002,"d":"11236.32"}]
[6,null,"分部小计",{"$nulls":13},{"v":11236.320000000002,"d":"11236.32"}]
[7,null,"州国投141、142号经营性资产防水维修工程"]
[8,"010901002001","型材屋面","1、彩钢板屋面安装（δ=0.5，含镀锌支架)，含脚手架安拆；\n2、含材料、机械设备转运至施工地点等。","m2",42,6.76,51.22,11.18,5.07,3.54,2.45,0.12,4.82,7.66,92.82,{"v":3898.4399999999996,"d":"3898.44"}]
[9,"010902007001","屋面天沟","1、不锈钢天沟安装（150*150mm），含脚手架安拆；\n2、含材料、机械设备转运至施工地点等。","m",14,1.88,29.08,8.49,2.93,2.05,1.42,0.0700000000000001,2.79,4.38,53.089999999999996,743.26]
[10,"010902004001","屋面排水管","1、DE110 UPVC雨水管安装，含支架及脚手架安拆；\n2、含材料、机械设备转运至施工地点等。","m",10,12.69,14.92,0,3.59,2.51,1.73,0.0900000000000001,3.41,{"v":3.5,"d":"3.50"},42.44,{"v":424.4,"d":"424.40"}]
[11,null,"分部小计",{"$nulls":13},{"v":5066.099999999999,"d":"5066.10"}]
[12,"合计",{"$nulls":14},{"v":21641.520000000004,"d":"21641.52"}]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}